DynamisBums Bank

[Sykes]

30,000,000 - what Radav traded me for LS Bank
- 2,600,000 - hourglasses and 2 stacks of Icarus Wings for 9/3
- 1,600,000 - hourglass and 2 stacks of Icarus Wings for 9/6
= 25,800,000

+ 37,260,000 - gil from Fatman's dynamis mule and other characters
- 1,000,000 - hourglass for 9/10
= 62,060,000

[Teorem]

62,060,000 09/10/06 - Balance Start
+ 5,143,226 09/10/06 - Gil owed by Teorem from previous runs
-------------
67,203,226
- 0 09/10/06 - Bcd hourglass (already included)
- 960,000 09/10/06 - Bcd gil payout (60.0k x16)
-------------
66,243,226
- 1,000,000 09/13/06 - Val hourglass (paid Spunkymage, 9/17)
- 300,000 09/13/06 - Val Icarus Wings (paid Spunkymage, 9/17)
+ 366,000 09/13/06 - Val currency proceeds
-------------
65,309,226
- 1,000,000 09/17/06 - Xar hourglass (paid Spunkymage)
- 474,100 09/17/06 - Xar gil payout (43.1k x11)
- 300,000 09/17/06 - Xar Icarus Wings
+ 7,248,000 09/17/06 - Xar currency proceeds
-------------
70,783,126
- 1,000,000 09/20/06 - Jeu hourglass (Spunkymage, 9/23)
- 653,400 09/20/06 - Jeu gil payout (59.4k x11)
+ 1,104,000 09/20/06 - Jeu currency proceeds
-------------
70,233,726
- 1,000,000 09/24/06 - Win hourglass (Spunkymage, 9/24)
- 1,104,000 09/24/06 - Win gil payout (55.2k x20)
+ 4,584,000 09/24/06 - Win currency proceeds
-------------
72,713,726
- 1,000,000 09/27/06 - Bcd hourglass (Spunkymage, 10/1)
- 549,600 09/27/06 - Bcd gil payout (45.8k x12)
+ 1,114,000 09/27/06 - Bcd currency proceeds
-------------
72,278,126

[Teorem]

72,278,000 10/01/06 - October Start
- 1,000,000 10/01/06 - Bcd hourglass (Spunkymage)
- 842,400 10/01/06 - Bcd gil payout (70.2k x12)
+ 1,672,000 10/01/06 - Bcd currency proceeds
-------------
72,107,600
- 1,000,000 10/04/06 - Bas hourglass (Spunkymage, 10/08)
- 1,700,000 10/04/06 - Bas gil payout (85.0k x20)
+ 120,000 10/04/06 - Bas currency proceeds
-------------
69,287,600
- 1,000,000 10/08/06 - Quf hourglass (Soybean)
- 1,000,000 10/08/06 - Tav hourglass (Sykes, 10/08)
- 600,000 10/08/06 - Quf/Tav Icarus Wings (300k x2)
+ 1,992,000 10/08/06 - Quf/Tav currency proceeds
-------------
68,679,600
- 1,000,000 10/11/06 - San hourglass (Spunkymage, 10/11)
- 1,079,500 10/11/06 - San gil payout (63.5k x17)
+ 1,836,000 10/11/06 - San currency proceeds
- 2,400,000 10/11/06 - Armakoy currency returned (6k x 400W)
-------------
66,036,100
- 1,000,000 10/15/06 - Xar hourglass (Spunkymage, 10/22)
- 372,800 10/15/06 - Xar gil payout (46.6k x8)
+ 1,614,000 10/15/06 - Xar currency proceeds
-------------
66,277,300
- 1,000,000 10/18/06 - Quf hourglass (Spunkymage, 10/22)
- 674,000 10/18/06 - Quf Icarus Wings (350k + 27k x12)
+ 0 10/18/06 - Quf currency proceeds
-------------
64,603,300
- 1,000,000 10/22/06 - Win hourglass (Spunkymage, 10/22)
- 1,022,400 10/22/06 - Win gil payout (56.8k x18)
+ 1,530,000 10/22/06 - Win currency proceeds
-------------
64,110,900
- 1,000,000 10/25/06 - Xar hourglass (unknown, outstanding)
- 560,000 10/25/06 - Xar Icarus Wings (280k x2)
- 579,200 10/25/06 - Xar gil payout (72.4k x8)
+ 894,000 10/25/06 - Xar currency proceeds
-------------
62,865,700
- 1,000,000 10/29/06 - Bub hourglass (Soybean)
+ 246,000 10/29/06 - Bub currency proceeds
-------------
62,111,700
- 4,530,000 10/30/06 - Epincus currency returned (6k x 369Br, 290By, 96W)
-------------
57,581,700

[Teorem]

57,581,700 11/01/06 - November Start
- 1,000,000 11/01/06 - Jeu hourglass (Soybean)
- 1,198,500 11/01/06 - Jeu gil payout (70.5k x17)
+ 1,548,000 11/01/06 - Jeu currency proceeds
-------------
56,931,200
- 3,342,000 11/04/06 - Dredog currency returned (6x 23By, 534W)
-------------
53,589,200
- 1,000,000 11/05/06 - Bcd hourglass (unknown, outstanding?)
- 737,800 11/05/06 - Bcd gil payout (52.7k x14)
+ 5,836,000 11/05/06 - Bcd currency proceeds
- 6,000 11/05/06 - Phalen currency returned (6x 1By)
-------------
57,681,400
- 1,000,000 11/08/06 - Xar hourglass (Sykes, 11/08)
- 520,000 11/08/06 - Xar Icarus Wings (materials: 440k + 80k)
- 487,300 11/08/06 - Xar gil payout (44.3k x11)
+ 792,000 11/08/06 - Xar currency proceeds
-------------
56,411,100
- 1,000,000 11/12/06 - Quf hourglass (Spunkymage, 11/12)
- 460,000 11/12/06 - Quf Icarus Wings (310 + 30k x5)
+ 4,166,000 11/12/06 - Quf currency proceeds
-------------
59,117,100
- 1,000,000 11/15/06 - San hourglass (Spunkymage, 11/19)
- 1,368,000 11/15/06 - San gil payout (72.0k x19)
+ 2,784,000 11/15/06 - San currency proceeds
-------------
59,533,100
- 1,000,000 11/19/06 - Xar hourglass (Spunkymage, 11/19)
- 700,000 11/19/06 - Xar Icarus Wings (350k x2)
- 306,000 11/19/06 - Xar gil payout (51.0k x6)
+ 672,000 11/19/06 - Xar currency proceeds
-------------
58,199,100
- 1,000,000 11/22/06 - Val hourglass (Spunkymage, 11/22)
+ 150,000 11/22/06 - Val currency proceeds
-------------
57,049,100
- 1,000,000 11/26/06 - Win hourglass (Spunkymage, 11/26)
- 949,200 11/26/06 - Win gil payout (67.8k x14)
+ 1,092,000 11/26/06 - Win currency proceeds
-------------
56,191,900
- 1,000,000 11/29/06 - Bcd hourglass (Cyrus?, 11/29)
- 884,400 11/29/06 - Bcd gil payout (73.7k x12)
+ 780,000 11/29/06 - Bcd currency proceeds
-------------
55,087,500

[Teorem]

55,087,500 December Balance Start
- 1,000,000 12/03/06 - Xar hourglass (Spunkymage, 12/03)
- 1,005,000 12/03/06 - Xar Icarus Wings (x12 x3)
- 307,800 12/03/06 - Xar gil payout (51.3k x6)
+ 0 12/03/06 - Xar currency proceeds
-------------
52,774,700
- 1,000,000 12/06/06 - Bas hourglass (Spunkymage, 12/06)
- 980,000 12/06/06 - Bas gil payout (98.0k x10)
+ 301,000 12/06/06 - Bas currency proceeds
-------------
51,095,700
- 1,000,000 12/10/06 - Bcd hourglass (Soybean, 12/10)
- 1,260,000 12/10/06 - Bcd gil payout (60.0k x21)
+ 6,094,000 12/10/06 - Bcd currency proceeds
-------------
54,929,700
- 1,000,000 12/13/06 - Tav hourglass (Spunkymage, 12/13)
- 1,000,000 12/13/06 - Tav hourglass (Izzy, 12/17)
+ 1,132,000 12/13/06 - Tav currency proceeds
-------------
54,061,700
- 1,000,000 12/17/06 - Bub hourglass (Spunkymage, ?)
- 325,000 12/17/06 - Bub Icarus Wings x12 (325k x1)
+ 96,000 12/17/06 - Bub currency proceeds
-------------
52,832,700
- 1,000,000 12/20/06 - Jeu hourglass (?)
- 1,190,400 12/20/06 - Jeu gil payout (49.6k x24)
+ 912,000 12/20/06 - Jeu currency proceeds
-------------
51,554,300
- 1,000,000 12/24/06 - Tav hourglass (Soybean)
+ 2,000,000 12/24/06 - Tav currency proceeds
-------------
52,554,300
- 1,000,000 12/27/06 - Val hourglass (Spunkymage, 12/27)
-------------
51,554,300
- 1,000,000 12/31/06 - Xar hourglass (Spunkymage, 1/3)
- 256,000 12/31/06 - Xar gil payout (32.0k x 8)
-------------
50,298,300

[Teorem]

50,298,300 January Balance Start
- 1,000,000 01/03/07 - Win hourglass (Spunkymage, 1/3)
- 980,400 01/03/07 - Win gil payout (51.6k x19)
+ 1,170,000 01/03/07 - Win currency proceeds
-------------
49,487,000
- 1,000,000 01/07/07 - Bcd hourglass (Spunkymage, 1/7)
- 119,000 01/07/07 - Bcd supplies (H.Q. x7, RR x1)
- 853,200 01/07/07 - Bcd gil payout (47.4k x18)
+ 1,480,000 01/07/07 - Bcd currency proceeds
-------------
48,994,800
- 1,000,000 01/10/07 - Xar hourglass (Spunkymage, 1/17)
- 510,000 01/10/07 - Xar gil payout (50.1k x10)
+ 1,252,000 01/10/07 - Xar currency proceeds
-------------
48,736,800
- 1,000,000 01/14/07 - Quf hourglass (Soybean)
+ 624,000 01/14/07 - Quf currency proceeds
-------------
48,360,800
- 1,000,000 01/17/07 - Val hourglass (Spunkymage, 1/17)
+ 702,000 01/17/07 - Val currency proceeds
-------------
48,062,800
- 1,000,000 01/21/07 - Xar hourglass (Spunkymage, 1/17)
- 266,400 01/21/07 - Xar gil payout (22.2k x12)
+ 120,000 01/21/07 - Xar currency proceeds
-------------
46,916,400
- 1,000,000 01/24/07 - San hourglass (Soybean, 1/24)
- 1,211,700 01/24/07 - San gil payout (57.7k x21)
+ 1,302,000 01/24/07 - San currency proceeds
+ 468,000 01/24/07 - San AF upgrade proceeds
-------------
46,474,700
- 2,000,000 01/28/07 - Tav/Tav hourglass (Soybean, 1/28)
+ 186,000 01/28/07 - Tav currency proceeds
-------------
44,660,700
- 1,000,000 01/31/07 - Bas hourglass (Spunkymage, 1/31)
- 2,018,000 01/31/07 - Bas gil payout (100.9k x20)
+ 2,220,000 01/31/07 - Bas currency proceeds
-------------
43,862,700
- 3,612,000 01/31/07 - Zapper currency returned (6x 400 Br, 202 By)
-------------
40,250,700

[Teorem]

40,250,700 February 2007 Balance Start
- 1,000,000 02/04/07 - Jeu hourglass
+ 400,000 02/04/07 - Jeu entry fees (10k x40)
- 1,183,200 02/04/07 - Jeu gil payout (49.3k x24)
+ 6,722,000 02/04/07 - Jeu currency proceeds
-------------
45,189,500
- 1,000,000 02/07/07 - Bcd hourglass
+ 0 02/07/07 - Bcd entry fees (10k x0)
- 933,800 02/07/07 - Bcd gil payout (66.7k x14)
+ 6,000 02/07/07 - Bcd currency proceeds
-------------
43,261,700
- 1,000,000 02/11/07 - Bub hourglass
+ 360,000 02/11/07 - Bub entry fees (10k x36)
- 420,000 02/11/07 - Bub Icarus Wings x12 (210k x2)
+ 24,000 02/11/07 - Bub currency proceeds
-------------
42,225,700
- 1,000,000 02/14/07 - Xar hourglass
+ 370,000 02/14/07 - Xar entry fees (10k x37)
- 875,600 02/14/07 - Xar gil payout (79.6k x11)
+ 3,650,000 02/14/07 - Xar currency proceeds
-------------
44,370,100
- 2,000,000 02/18/07 - Tav hourglasses
+ 340,000 02/18/07 - Tav entry fees (10k x34)
-------------
42,710,100
- 1,000,000 02/21/07 - Bcd hourglass
+ 420,000 02/21/07 - Bcd entry fees (10k x42)
- 1,157,700 02/21/07 - Bcd gil payout (68.1k x17)
+ 762,000 02/21/07 - Bcd currency proceeds
-------------
41,734,400
- 1,000,000 02/25/07 - Xar hourglass
+ 470,000 02/25/07 - Xar entry fees (10k x47)
- 200,000 02/25/07 - Xar Icarus Wings x12 (200k x1)
- 719,100 02/25/07 - Xar gil payout (42.3k x17)
+ 2,710,000 02/25/07 - Xar currency proceeds
-------------
42,995,300
- 1,000,000 02/28/07 - Win hourglass
+ 430,000 02/28/07 - Win entry fees (10k x43)
- 1,536,000 02/28/07 - Win gil payout (64.0k x24)
+ 3,166,000 02/28/07 - Win currency proceeds
-------------
44,055,300


Summary:

40,250,700 February 2007 Balance Start
- 9,000,000 Gross Hourglass Costs (x9)
- 620,000 Gross Medicine Costs
- 6,405,400 Gross Gil Payouts
+ 2,790,000 Gross Entry Fees
+ 17,040,000 Gross Currency Proceeds
------------- ---------------------------
44,055,300 February 2007 Balance End

[Teorem]

44,055,300 March 2007 Balance Start
- 2,000,000 03/04/07 - Val/Tav hourglass
- 200,000 03/04/07 - Val/Tav Icarus Wings (200k x1)
+ 530,000 03/04/07 - Val/Tav entry fees (10k x35, x18)
+ 1,282,000 03/04/07 - Val/Tav currency proceeds
-------------
43,667,300
- 1,000,000 03/11/07 - Bcd hourglass
- 1,365,100 03/11/07 - Bcd gil payout (80.3k x17)
+ 430,000 03/11/07 - Bcd entry fees (10k x43)
+ 3,456,000 03/11/07 - Bcd currency proceeds
-------------
45,188,200
- 1,000,000 03/14/07 - Xar hourglass
- 467,600 03/14/07 - Xar gil payout (33.4k x14)
- 378,000 03/18/07 - Xar Icarus Wings (198k x1, 18k x10)
+ 450,000 03/14/07 - Xar entry fees (10k x45)
+ 138,000 03/14/07 - Xar currency proceeds
-------------
43,930,600
- 1,000,000 03/18/07 - Xar hourglass
- 580,000 03/18/07 - Xar gil payout (29.0k x20)
+ 470,000 03/18/07 - Xar entry fees (10k x47)
+ 0 03/18/07 - Xar currency proceeds
-------------
42,820,600
- 1,000,000 03/21/07 - Bcd hourglass
- 1,099,200 03/21/07 - Bcd gil payout (68.7k x16)
+ 380,000 03/21/07 - Bcd entry fees (10k x38)
+ 2,950,000 03/21/07 - Bcd currency proceeds
-------------
44,051,400
- 1,000,000 03/25/07 - San hourglass
- 1,432,200 03/25/07 - San gil payout (65.1k x22)
+ 470,000 03/25/07 - San entry fees (10k x47)
+ 2,686,000 03/25/07 - San currency proceeds
-------------
44,775,200
- 1,000,000 03/28/07 - Bas hourglass
- 1,724,800 03/28/07 - Bas gil payout (78.4k x22)
+ 370,000 03/28/07 - Bas entry fees (10k x37)
+ 36,000 03/28/07 - Bas currency proceeds
-------------
42,456,400

Summary:

44,055,300 March 2007 Balance Start
- 8,000,000 Gross Hourglass Costs (x8)
- 578,000 Gross Medicine Costs
- 6,668,900 Gross Gil Payouts
+ 3,100,000 Gross Entry Fees
+ 10,548,000 Gross Currency Proceeds
------------- ---------------------------
42,456,400 March 2007 Balance End

[Teorem]

42,456,400 April 2007 Balance Start
- 1,000,000 04/01/07 - Jeu hourglass
- 1,200,000 04/01/07 - Jeu gil payout (50k x24)
+ 410,000 04/01/07 - Jeu entry fees (10k x41)
+ 3,540,000 04/01/07 - Jeu currency proceeds
-------------
44,206,400
- 1,000,000 04/04/07 - Win hourglass (Izzy)
+ 390,000 04/04/07 - Win entry fees (10k x39)
+ 163,900 04/04/07 - Win currency sale - gil payout by Zumi
-------------
43,370,300
- 1,000,000 04/08/07 - Bub hourglass (Soybean)
+ 360,000 04/08/07 - Bub entry fees (10k x36)
+ 576,000 04/08/07 - Bub currency proceeds
-------------
43,760,300
- 1,000,000 04/11/07 - Win hourglass (Soybean)
- 1,078,400 04/11/07 - Win gil payout (67.4k x16)
+ 340,000 04/11/07 - Win entry fees (10k x34)
+ 1,404,000 04/11/07 - Win currency proceeds
-------------
43,361,900
- 1,000,000 04/15/07 - Bcd hourglass (Soybean)
- 932,800 04/15/07 - Bcd gil payout (42.4k x22)
+ 440,000 04/15/07 - Win entry fees (10k x44)
+ 1,294,000 04/15/07 - Win currency proceeds
-------------
43,163,100
- 1,000,000 04/18/07 - Quf hourglass (Spunkymage)
+ 360,000 04/18/07 - Quf entry fees (10k x36)
+ 0 04/18/07 - Quf currency proceeds
-------------
42,493,100
- 1,000,000 04/22/07 - Xar hourglass (Soybean)
- 379,500 04/22/07 - Xar gil payout (25.3k x15)
- 501,000 04/22/07 - Xar Icarus Wing x12 (160k, 170k, 171k)
+ 440,000 04/22/07 - Xar entry fees (10k x44)
+ 8,000,000 04/22/07 - Xar currency proceeds
-------------
49,082,600
- 1,000,000 04/25/07 - Val hourglass (Soybean)
+ 360,000 04/25/07 - Val entry fees (10k x36)
+ 0 04/25/07 - Val currency proceeds
-------------
48,442,600
- 2,000,000 04/29/07 - Tav/Tav hourglass (Soybean)
- 170,000 04/29/07 - Tav Icarus Wing x12 (170k x1)
+ 360,000 04/29/07 - Tav entry fees (10k x18 x2)
+ 0 04/29/07 - Tav currency proceeds
-------------
46,632,600

Summary:

42,456,400 April 2007 Balance Start
- 10,000,000 Gross Hourglass Costs (x10)
- 671,000 Gross Medicine Costs
- 3,590,700 Gross Gil Payouts
+ 3,460,000 Gross Entry Fees
+ 14,977,900 Gross Currency Proceeds
------------- ---------------------------
46,632,600 April 2007 Balance End

[Teorem]

46,632,600 May 2007 Balance Start
- 1,000,000 05/02/07 - Xar hourglass
- 832,600 05/02/07 - Xar gil payout (36.2k x23)
+ 480,000 05/02/07 - Xar entry fees (10k x48)
+ 504,000 05/02/07 - Xar currency proceeds
-------------
45,784,000
- 1,000,000 05/06/07 - Bcd hourglass
- 1,610,000 05/06/07 - Bcd gil payout (70.0k x23)
+ 500,000 05/06/07 - Bcd entry fees (10k x50)
+ 3,692,000 05/06/07 - Bcd currency proceeds
-------------
47,366,000
- 1,000,000 05/09/07 - Bcd hourglass
- 78,000 05/09/07 - Bcd Hermes Quenchers/Venom Potions (70k + 8k)
- 792,000 05/09/07 - Bcd gil payout (36.0k x22)
+ 510,000 05/09/07 - Bcd entry fees (10k x51)
+ 1,494,000 05/09/07 - Bcd currency proceeds
-------------
47,500,000
- 1,000,000 05/13/07 - San hourglass
- 1,432,200 05/13/07 - San gil payout (68.2k x21)
+ 510,000 05/13/07 - San entry fees (10k x51)
+ 4,048,000 05/13/07 - San currency proceeds
-------------
49,625,800
- 1,000,000 05/16/07 - Bas hourglass
- 2,055,000 05/16/07 - Bas gil payout (68.5k x30)
+ 520,000 05/16/07 - Bas entry fees (10k x52)
+ 4,018,000
-------------
51,108,800
- 1,000,000 05/20/07 - Xar hourglass
- 350,000 05/20/07 - Xar Icarus Wings (180k + 170k)
- 653,100 05/20/07 - Xar gil payout (31.1k x21)
+ 510,000 05/20/07 - Xar entry fees (10k x51)
+ 2,340,000 05/20/07 - Xar currency proceeds
-------------
51,955,700
- 1,000,000 05/23/07 - Bub hourglass
+ 360,000 05/23/07 - Bub entry fees (10k x36)
+ 0 05/23/07 - Bub currency proceeds
-------------
51,315,700
- 1,000,000 05/27/07 - Jeu hourglass
- 1,300,000 05/27/07 - Jeu gil payout (65.0k x20)
+ 460,000 05/27/07 - Jeu entry fees (10k x46)
+ 1,410,000 05/27/07 - Jeu currency proceeds
-------------
50,885,700
- 2,000,000 05/30/07 - Quf/Tav hourglasses
- 360,000 05/30/07 - Quf Icarus Wings (180k x2)
+ 330,000 05/30/07 - Quf entry fees (10k x33)
+ 170,000 05/30/07 - Tav entry fees (10k x17)
+ 0 05/30/07 - Quf/Tav currency proceeds
-------------
49,025,700 May 2007 Balance End

Summary

46,632,600 May 2007 Balance Start
- 10,000,000 Gross Hourglass Costs
- 788,000 Gross Medicine Costs
- 8,674,900 Gross Gil Payouts
+ 4,350,000 Gross Entry Fees
+ 17,506,000 Gross Currency Proceeds
-------------
49,025,700 May 2007 Balance End

[Teorem]

49,025,700 June 2007 Balance Start
- 1,000,000 06/03/07 - Bcd hourglass
- 51,700 06/03/07 - Bcd Hermes Quenchers
- 948,200 06/03/07 - Bcd gil payout (43.1k x22)
+ 490,000 06/03/07 - Bcd entry fees (10k x49
+ 132,000 06/03/07 - Bcd currency proceeds
-------------
47,647,800
- 1,000,000 06/06/07 - Xar hourglass
- 537,200 06/06/07 - Xar gil payout (31.6k x17)
+ 530,000 06/06/07 - Xar entry fees (10k x53)
+ 0 06/06/07 - Xar currency proceeds
-------------
46,640,600
- 1,000,000 06/10/07 - Win hourglass
- 1,296,000 06/10/07 - Win gil payout (54.0k x24)
+ 520,000 06/10/07 - Win entry fees (10k x52)
+ 1,674,000 06/10/07 - Win currency proceeds
-------------
46,538,600
- 3,871,000 06/12/07 - Currency repaid (Malagar)
- 2,000,000 06/13/07 - Val/Tav hourglasses
+ 350,000 06/13/07 - Val entry fees (10k x35)
+ 160,000 06/13/07 - Tav entry fees (10k x16)
+ 486,000 06/13/07 - Val/Tav currency proceeds
- 9,700,000 06/13/07 - Currency repaid (Spunkymage)
-------------
31,963,600
- 1,000,000 06/17/07 - Xar hourglass
- 302,000 06/17/07 - Xar Icarus Wings
- 720,000 06/17/07 - Xar gil payout (36.0k x20)
+ 460,000 06/17/07 - Xar entry fees (10k x46)
+ 3,328,000 06/17/07 - Xar currency proceeds
-------------
33,729,600
- 1,000,000 06/20/07 - Bcd hourglass
- 1,135,200 06/20/07 - Bcd gil payout (51.6k x22)
+ 440,000 06/20/07 - Bcd entry fees (10k x44)
+ 0 06/20/07 - Bcd currency proceeds
-------------
32,034,400
- 2,000,000 06/24/07 - Tav/Tav hourglasses
+ 360,000 06/24/07 - Tav entry fees (10k x36)
+ 0 06/24/07 - Tav currency proceeds
-------------
30,394,400
- 1,000,000 06/27/07 - San hourglass
- 1,814,400 06/27/07 - San gil payout (64.8k x28)
+ 520,000 06/27/07 - San entry fees (10k x52)
+ 3,204,000 06/27/07 - San currency proceeds
-------------
31,304,000 June 2007 Balance End


Summary

49,025,700 June 2007 Balance Start
- 10,000,000 Gross Hourglass Costs
- 353,700 Gross Medicine Costs
- 6,451,000 Gross Gil Payouts
+ 3,830,000 Gross Entry Fees
+ 8,824,000 Gross Currency Proceeds
- 13,571,000 Gross Curency Returned
-------------
31,304,000 June 2007 Balance End

[Teorem]

31,304,000 July 2007 Balance Start
- 1,000,000 07/01/07 - Xar hourglass
- 117,000 07/01/07 - Xar Icarus Wings (13k x9)
- 581,400 07/01/07 - Xar gil payout (32.3k x18)
+ 450,000 07/01/07 - Xar entry fees (10k x45)
+ 684,000 07/01/07 - Xar currency proceeds
-------------
30,739,600
- 1,000,000 07/04/07 - Bcd hourglass
- 824,400 07/04/07 - Bcd gil payout (45.8k x18)
+ 340,000 07/04/07 - Bcd entry fees (10k x34)
+ 0 07/04/07 - Bcd currency proceeds
-------------
29,255,200
- 1,000,000 07/08/07 - Bcd hourglass
- 1,206,000 07/08/07 - Bcd gil payout (40.2k x30)
+ 450,000 07/08/07 - Bcd entry fees (10k x45)
+ 66,000 07/08/07 - Bcd currency proceeds
-------------
27,565,200
- 4,000,000 07/11/07 - Currency repaid - Aerin
- 4,526,000 07/11/07 - Currency repaid - Yunalescita
- 2,000,000 07/11/07 - Bub/Tav hourglasses
+ 350,000 07/11/07 - Bub entry fees (10k x35)
+ 160,000 07/11/07 - Tav entry fees (10k x16)
+ 684,000 07/11/07 - Val/Tav currency proceeds
-------------
18,233,200
- 2,000,000 07/15/07 - Tav/Tav hourglasses
+ 170,000 07/15/07 - Tav entry fees (10k x17)
+ 180,000 07/15/07 - Tav entry fees (10k x18)
+ 6,990,000 07/15/07 - Tav currency proceeds
-------------
23,573,200
- 1,000,000 07/18/07 - Xar hourglass
- 260,200 07/18/07 - Xar Venom/Poison/Sleeping
- 480,000 07/18/07 - Xar gil payout (30.0k x16)
+ 440,000 07/18/07 - Xar entry fees (10k x44)
+ 4,648,000 07/18/07 - Xar currency proceeds
-------------
26,921,000
- 1,000,000 07/22/07 - Val hourglass
- 240,000 07/22/07 - Val Icarus Wings
+ 360,000 07/22/07 - Val entry fees (10k x36)
+ 188,000 07/22/07 - Val currency proceeds
-------------
26,229,000
- 1,000,000 07/25/07 - Bcd hourglass
- 98,000 07/25/07 - Bcd Hermes Quenchers/Reraise
- 690,000 07/25/07 - Bcd gil payout (30.0k x23)
+ 490,000 07/25/07 - Bcd entry fees (10k x49)
+ 3,758,000 07/25/07 - Bcd currency proceeds
-------------
28,689,000
- 1,000,000 07/29/07 - Xar hourglass
- 390,000 07/29/07 - Xar gil payout (30.0k x13)
- 240,000 07/29/07 - Xar Icarus Wings
- 60,000 07/29/07 - Xar Sleeping Potions
+ 430,000 07/29/07 - Xar entry fees (10k x43)
+ 0 07/29/07 - Xar currency proceeds
+ 5,000,000 07/29/07 - Radav Donation
-------------
32,429,000 July 2007 Balance End

Summary

31,304,000 July 2007 Balance Start
- 11,000,000 Gross Hourglass Costs
- 1,015,200 Gross Medicine Costs
- 4,171,800 Gross Gil Payouts
+ 3,820,000 Gross Entry Fees
+ 17,018,000 Gross Currency Proceeds
- 8,526,000 Gross Curency Returned
+ 5,000,000 Misc Income
-------------
32,429,000 July 2007 Balance End

[Teorem]

DynamisBums Bank - August 2007

32,429,000 August 2007 Balance Start
- 13,858,000 08/02/07 - Currency repaid - Liche
- 1,000,000 08/01/07 - Win hourglass
- 840,000 08/01/07 - Win gil payout (30.0k x28)
+ 960,000 08/01/07 - Win entry fees (20k x?)
_ 984,000 08/01/07 - Win currency proceeds
-------------
18,675,000
- 1,000,000 08/05/07 - Bas hourglass
- 1,243,200 08/05/07 - Bas gil payout (51.8k x24)
+ 920,000 08/05/07 - Bas entry fees (20k x46)
+ 13,620,000 08/05/07 - Bas currency proceeds
-------------
30,971,800
- 1,000,000 08/08/07 - Jeu hourglass
- 907,200 08/08/07 - Jeu gil payout (37.8k x24)
+ 900,000 08/08/07 - Jeu entry fees (20k x45)
+ 1,628,000 08/08/07 - Jeu currency proceeds
-------------
31,592,600
- 1,000,000 08/12/07 - San hourglass
- 1,060,800 08/12/07 - San gil payout (40.8k x26)
+ 860,000 08/12/07 - San entry fees (20k x43)
+ 4,764,000 08/12/07 - San currency proceeds
-------------
35,155,800
- 1,000,000 08/15/07 - Quf hourglass
+ 720,000 08/15/07 - Quf entry fees (20k x36)
+ 696,000 08/15/07 - Quf currency proceeds
-------------
35,571,800
- 1,000,000 08/19/07 - Bcd hourglass
- 699,200 08/19/07 - Bcd gil payout (36.8k x19)
+ 0 08/19/07 - Bcd entry fees
+ 10,200,000 08/19/07 - Bcd currency proceeds
-------------
44,072,600
- 1,000,000 08/22/07 - Bub hourglass
+ 1,500,000 08/22/07 - Bcd/Bub entry fees (20k x39, 20k x36)
+ 1,200,000 08/22/07 - Bub currency proceeds
-------------
45,772,600
- 1,000,000 08/26/07 - Xar hourglass
- 450,000 08/26/07 - Xar gil payout (30.0k x15)
+ 900,000 08/26/07 - Xar entry fees (20k x45)
+ 248,000 08/26/07 - Xar currency proceeds
-------------
45,470,600
- 1,000,000 08/29/07 - Val hourglass
+ 720,000 08/29/07 - Val entry fees (20k x36)
+ 0 08/29/07 - Val currency proceeds
-------------
45,190,600 August 2007 Balance End

Summary

32,429,000 August 2007 Balance Start
- 9,000,000 Gross Hourglass Costs
- 0 Gross Medicine Costs
- 5,200,400 Gross Gil Payouts
+ 7,480,000 Gross Entry Fees
+ 33,340,000 Gross Currency Proceeds
- 13,858,000 Gross Curency Returned
-------------
45,190,600 August 2007 Balance End

[Teorem]

DynamisBums Bank - September 2007

45,190,600 September 2007 Balance Start
- 1,000,000 09/02/07 - Quf hourglass
- 111,000 09/02/07 - Quf Icarus Wings x12
+ 720,000 09/02/07 - Quf entry fees (20k x36)
+ 600,000 09/02/07 - Quf currency proceeds
-------------
45,399,600
- 1,000,000 09/05/07 - Bub hourglass
+ 720,000 09/05/07 - Bub entry fees (20k x36)
+ 232,000 09/05/07 - Bub currency proceeds
-------------
45,351,600
- 1,000,000 09/09/07 - Bcd hourglass
- 654,500 09/09/07 - Bcd gil payout (38.5k x17)
+ 880,000 09/09/07 - Bcd entry fees (20k x44)
+ 640,000 09/09/07 - Bcd currency proceeds
-------------
45,217,100
- 1,000,000 09/12/07 - Xar hourglass
- 121,000 09/12/07 - Xar Icarus Wings x12
- 331,200 09/12/07 - Xar gil payout (36.8k x9)
+ 740,000 09/12/07 - Xar entry fees (20k x37)
+ 0 09/12/07 - Xar currency proceeds
-------------
44,504,900
- 1,000,000 09/16/07 - Jeu hourglass
- 10,342,000 09/16/07 - Currency repaid - Aspiringfinch
- 539,000 09/16/07 - Jeu gil payout (38.5k x16)
+ 760,000 09/16/07 - Jeu entry fees (20k x38)
+ 792,000 09/16/07 - Jeu currency proceeds
-------------
34,175,900
- 1,000,000 09/19/07 - Val hourglass
- 100,000 09/19/07 - Val Icarus Wings x12
+ 720,000 09/19/07 - Val entry fees (20k x36)
+ 0 09/19/07 - Val currency proceeds
-------------
33,795,900
- 1,000,000 09/23/07 - Xar hourglass
- 230,000 09/23/07 - Xar Icarus Wings x12 x2
- 418,600 09/23/07 - Xar gil payout (32.2k x13)
+ 860,000 09/23/07 - Xar entry fees (20k x43)
+ 3,024,000 09/23/07 - Xar currency proceeds
-------------
36,031,300
- 1,000,000 09/26/07 - Bcd hourglass
- 656,200 09/26/07 - Bcd gil payout (38.6k x17)
+ 740,000 09/26/07 - Bcd entry fees (20k x37)
+ 0 09/26/07 - Bcd currency proceeds
-------------
35,115,100
- 2,000,000 09/30/07 - Tav hourglass
- 22,500 09/30/07 - Tav Poison/Venom Potions
+ 720,000 09/30/07 - Tav entry fees
+ 692,000 09/30/07 - Tav currency proceeds
-------------
34,504,600 September 2007 Balance End

Summary

45,190,600 September 2007 Balance Start
- 10,000,000 Gross Hourglass Costs
- 584,500 Gross Medicine Costs
- 2,599,500 Gross Gil Payouts
+ 6,860,000 Gross Entry Fees
+ 5,980,000 Gross Currency Proceeds
- 10,342,000 Gross Curency Returned
-------------
34,504,600 September 2007 Balance End

[Teorem]

34,504,600 October 2007 Balance Start
- 1,000,000 10/03/07 - Jeu hourglass
- 819,000 10/03/07 - Jeu gil payout (31.5k x26)
+ 800,000 10/03/07 - Jeu entry fees (20k x40)
+ 1,292,000 10/03/07 - Jeu currency proceeds
-------------
34,777,600
- 1,000,000 10/07/07 - Win hourglass
- 1,001,200 10/07/07 - Win gil payout (55619 x18)
+ 820,000 10/07/07 - Win entry fees (20k x41)
+ 1,168,000 10/07/07 - Win currency proceeds
-------------
34,764,400
- 1,000,000 10/10/07 - Win hourglass
- 1,059,100 10/10/07 - Win gil payout (62.3k x17)
+ 800,000 10/10/07 - Win entry fees (20k x40)
+ 9,279,000 10/10/07 - Win currency proceeds
-------------
42,784,300
- 1,000,000 10/14/07 - Jeu hourglass
- 887,800 10/14/07 - Jeu gil payout (38.6k x23)
+ 780,000 10/14/07 - Jeu entry fees (20k x39)
+ 2,106,000 10/14/07 - Jeu currency proceeds
-------------
43,782,500
- 1,000,000 10/17/07 - Xar hourglass
- 76,000 10/17/07 - Xar Poison/Venom/Sleeping Potions
- 90,300 10/17/07 - Xar Icarus Wings
- 429,600 10/17/07 - Xar gil payout (35.8k x12)
+ 780,000 10/17/07 - Xar entry fees (20k x39)
+ 76,000 10/17/07 - Xar currency proceeds
-------------
43,010,200
- 1,000,000 10/21/07 - Bcd hourglass
- 666,900 10/21/07 - Bcd gil payout (35.1k x19)
+ 720,000 10/21/07 - Bcd entry fees (20k x36)
+ 0 10/21/07 - Bcd currency proceeds
-------------
42,063,300
- 2,000,000 10/24/07 - Bas/Tav hourglasses
- 438,900 10/24/07 - Bas gil payout (62.7k x7)
+ 480,000 10/24/07 - Bas entry fees (20k x24)
+ 360,000 10/24/07 - Tav entry fees (20k x18)
+ 0 10/24/07 - Bas/Tav currency proceeds
-------------
40,464,400
- 2,000,000 10/28/07 - San/Tav hourglasses
- 694,200 10/28/07 - San gil payout (53.4k x13)
+ 540,000 10/28/07 - San entry fees (20k x27)
+ 360,000 10/28/07 - Tav entry fees (20k x18)
+ 1,718,000 10/28/07 - San/Tav currency proceeds
-------------
40,388,200
- 1,000,000 10/31/07 - San hourglass
- 984,000 10/31/07 - San gil payout (49.2k x20)
+ 780,000 10/31/07 - San entry fees (20k x39)
+ 1,656,000 10/31/07 - San currency proceeds
-------------
40,840,200 October 2007 Balance End

Summary:

34,504,600 October 2007 Balance Start
- 11,000,000 Gross Hourglass Costs
- 166,300 Gross Medicine Costs
- 7,013,100 Gross Gil Payouts
+ 7,220,000 Gross Entry Fees
+ 17,295,000 Gross Currency Proceeds
+ 0 Gross Curency Returned
-------------
40,840,200 October 2007 Balance End

[Teorem]

40,840,200 November 2007 Balance Start
- 1,000,000 11/04/07 - Bcd hourglass
- 771,400 11/04/07 - Bcd gil payout (40.6k x19)
+ 940,000 11/04/07 - Bcd entry fees (20k x47)
+ 9,884,000 11/04/07 - Bcd currency proceeds
-------------
49,892,800
- 1,000,000 11/07/07 - Bub hourglass
+ 720,000 11/07/07 - Bub entry fees (20k x36)
+ 0 11/07/07 - Bub currency proceeds
-------------
49,612,800
- 1,000,000 11/11/07 - Jeu hourglass
- 1,018,400 11/11/07 - Jeu gil payout (53.6k x19)
+ 740,000 11/11/07 - Jeu entry fees (20k x37)
+ 3,258,000 11/11/07 - Jeu currency proceeds
-------------
51,592,400
- 1,000,000 11/14/07 - Xar hourglass
- 270,000 11/14/07 - Xar gil payout (45.0k x6)
+ 780,000 11/14/07 - Xar entry fees (20k x39)
+ 1,280,000 11/14/07 - Xar currency proceeds
-------------
52,382,400
- 1,000,000 11/18/07 - San hourglass
- 1,156,000 11/18/07 - San gil payout (57.8k x20)
+ 760,000 11/18/07 - San entry fees (20k x38)
+ 1,080,000 11/18/07 - San currency proceeds
-------------
52,066,400
- 1,000,000 11/21/07 - Quf hourglass
+ 600,000 11/21/07 - Quf entry fees (20k x30)
+ 0 11/21/07 - Quf currency proceeds
-------------
51,666,400
- 1,000,000 11/25/07 - Xar hourglass
- 510,000 11/25/07 - Xar gil payout (30.0k x17)
+ 820,000 11/25/07 - Xar entry fees (20k x41)
+ 0 11/25/07 - Xar currency proceeds
-------------
50,976,400
- 1,000,000 11/28/07 - Bas hourglass
- 856,800 11/28/07 - Bas gil payout (35.7k x24)
+ 960,000 11/28/07 - Bas entry fees (20k x48)
+ 300,000 11/28/07 - Bas currency proceeds
-------------
50,379,600 November 2007 Balance End

Summary

40,840,200 November 2007 Balance Start
- 8,000,000 Gross Hourglass Costs
- 0 Gross Medicine Costs
- 4,582,600 Gross Gil Payouts
+ 6,320,000 Gross Entry Fees
+ 15,802,000 Gross Currency Proceeds
+ 0 Gross Curency Returned
-------------
50,379,600 November 2007 Balance End

[Teorem]

50,379,600 December 2007 Balance Start
- 2,000,000 12/02/07 - Val/Tav hourglasses
- 120,000 12/02/07 - Val Icarus Wings
+ 520,000 12/02/07 - Val entry fees (20k x26)
+ 320,000 12/02/07 - Tav entry fees (20k x16)
+ 104,000 12/02/07 - Val/Tav currency proceeds
-------------
49,203,600
- 1,000,000 12/05/07 - Quf hourglass
- 240,000 12/05/07 - Quf Icarus Wings
+ 720,000 12/05/07 - Quf entry fees (20k x36)
+ 784,000 12/05/07 - Quf currency proceeds
-------------
49,467,600
- 1,000,000 12/09/07 - San hourglass
- 1,167,500 12/09/07 - San gil payout (46.7k x25)
+ 840,000 12/09/07 - San entry fees (20k x42)
+ 1,200,000 12/09/07 - San currency proceeds
-------------
49,340,100
- 1,000,000 12/13/07 - Xar hourglass
- 233,300 12/13/07 - Xar Sleeping Potions
- 240,000 12/13/07 - Xar gil payout (30.0k x8)
+ 680,000 12/13/07 - Xar entry fees (20k x34)
+ 0 12/13/07 - Xar currency proceeds
-------------
48,546,800
- 2,000,000 12/16/07 - Bub/Tav hourglasses
- 120,000 12/16/07 - Bub Icarus Wings
+ 540,000 12/16/07 - Bub entry fees (20k x27)
+ 360,000 12/16/07 - Tav entry fees (20k x18)
+ 0 12/16/07 - Bub currency proceeds
-------------
47,326,800
- 1,000,000 12/19/07 - Jeu hourglass
- 710,400 12/19/07 - Jeu gil payout (59.2k x12)
+ 540,000 12/19/07 - Jeu entry fees (20k x27)
+ 2,553,000 12/19/07 - Jeu currency proceeds
-------------
48,709,400
- 1,000,000 12/23/07 - Xar hourglass
- 321,300 12/23/07 - Xar gil payout (35.7k x9)
+ 0 12/23/07 - Xar entry fees (free run)
+ 0 12/23/07 - Xar currency proceeds
-------------
47,388,100
- 1,000,000 12/26/07 - Val hourglass
- 220,000 12/26/07 - Val Icarus Wings
+ 0 12/26/07 - Val entry fees (free run)
+ 336,000 12/26/07 - Val currency proceeds
-------------
46,504,100
- 1,000,000 12/30/07 - Quf hourglass
- 201,000 12/30/07 - Quf Icarus Wings
+ 680,000 12/30/07 - Quf entry fees (20k x34)
+ 0 12/30/07 - Quf currency proceeds
-------------
45,983,100 December 2007 Balance End

Summary:

50,379,600 December 2007 Balance Start
- 11,000,000 Gross Hourglass Costs
- 1,134,300 Gross Medicine Costs
- 2,439,200 Gross Gil Payouts
+ 5,200,000 Gross Entry Fees
+ 4,977,000 Gross Currency Proceeds
+ 0 Gross Curency Returned
-------------
45,983,100 December 2007 Balance End

[Teorem]

45,983,100 January 2008 Balance Start
- 1,000,000 01/02/08 - Bcd hourglass
- 602,000 01/02/08 - Bcd gil payout (30.1k x20)
+ 840,000 01/02/08 - Bcd entry fees (20k x42)
+ 0 01/02/08 - Bcd currency proceeds
-------------
45,221,100
- 1,000,000 01/06/08 - Xar hourglass
- 360,000 01/06/08 - Xar gil payout (30k x12)
- 87,300 01/06/08 - Xar Sleeping Potions
+ 760,000 01/06/08 - Xar entry fees (20k x38)
+ 112,000 01/06/08 - Xar currency proceeds
-------------
44,645,800
- 1,000,000 01/09/08 - San hourglass
- 972,400 01/09/08 - San gil payout (44.2k x22)
+ 720,000 01/09/08 - San entry fees (20k x36)
+ 1,016,000 01/09/08 - San currency proceeds
-------------
44,409,400
- 1,000,000 01/13/08 - Xar hourglass
- 105,000 01/13/08 - Xar Icarus Wings (via Andhalas)
- 7,000 01/13/08 - Xar Venom Potions
- 307,000 01/13/08 - Xar gil payout (30.7k x10)
+ 880,000 01/13/08 - Xar entry fees (20k x44)
+ 0 01/13/08 - Xar currency proceeds
-------------
43,870,400
- 1,000,000 01/16/08 - Val hourglass
+ 720,000 01/16/08 - Val entry fees (20k x36)
+ 2,624,000 01/16/08 - Val currency proceeds
-------------
46,214,400
- 1,000,000 01/20/08 - Quf hourglass
+ 540,000 01/20/08 - Quf entry fees (20k x27)
+ 2,690,000 01/20/08 - Quf currency proceeds
-------------
48,444,400
- 1,000,000 01/23/08 - Bcd hourglass
- 756,200 01/23/08 - Bcd gil payout (39.8k x19)
- 12,126,000 01/23/08 - Currency Returned - Kintix
+ 760,000 01/23/08 - Bcd entry fees (20k x38)
+ 2,477,000 01/23/08 - Bcd currency proceeds
+ 5,000,000 01/23/08 - Rolanberry currency proceeds
-------------
42,799,200
- 1,000,000 01/27/08 - Jeu hourglass
- 840,000 01/27/08 - Jeu gil payout (30.0k x28)
+ 940,000 01/27/08 - Jeu entry fees (20k x47)
+ 2,964,000 01/27/08 - Jeu currency proceeds
-------------
44,863,200
- 1,000,000 01/30/08 - Win hourglass
- 884,000 01/27/08 - Win gil payout (44.2k x20)
+ 740,000 01/30/08 - Win entry fees (20k x37)
+ 1,240,000 01/30/08 - Win currency proceeds
-------------
44,959,200 January 2008 Balance End

Summary:

45,983,100 January 2008 Balance Start
- 9,000,000 Gross Hourglass Costs
- 199,300 Gross Medicine Costs
- 4,721,600 Gross Gil Payouts
+ 6,900,000 Gross Entry Fees
+ 18,123,000 Gross Currency Proceeds
- 12,126,000 Gross Curency Returned
-------------
44,959,200 January 2008 Balance End

[Teorem]

44,959,200 February 2008 Balance Start
- 2,000,000 02/03/08 - Xar hourglass + spare
- 420,000 02/03/08 - Xar gil payout (30k x14)
- 90,000 02/03/08 - Xar Icarus Wings
- 9,800 02/03/08 - Xar Venom Potions
+ 720,000 02/03/08 - Xar entry fees (20k x36)
+ 104,000 02/03/08 - Xar currency proceeds
-------------
43,263,400
- 1,000,000 02/06/08 - Bcd hourglass
- 660,000 02/06/08 - Bcd gil payout (30k x22)
- 40,000 02/06/08 - Bcd Hermes Quenchers
- 4,000 02/06/08 - Bcd Antidotes
+ 740,000 02/06/08 - Bcd entry fees (20k x37)
+ 84,000 02/06/08 - Bcd currency proceeds
-------------
42,383,400
- 2,000,000 02/10/08 - Tav hourglasses
- 27,000 02/10/08 - Tav Venom Potions
+ 720,000 02/10/08 - Tav entry fees (20k x36)
+ 2,236,000 02/10/08 - Tav currency proceeds
-------------
43,312,400
- 0 02/13/08 - San hourglass (spare used)
- 1,032,400 02/13/08 - San gil payout (35.6k x29)
+ 760,000 02/13/08 - San entry fees (20k x38)
+ 9,504,000 02/13/08 - San currency proceeds
-------------
52,544,000
- 2,000,000 02/17/08 - Xar hourglass + spare
- 420,000 02/17/08 - Xar gil payout (30.0k x14)
- 90,000 02/17/08 - Xar Icarus wings
- 26,100 02/17/08 - Xar Sleeping Potions
+ 880,000 02/17/08 - Xar entry fees (20k x44)
+ 0 02/17/08 - Xar currency proceeds
-------------
50,887,900
- 1,000,000 02/20/08 - Val hourglass
+ 740,000 02/20/08 - Val entry fees (20k x36+1)
+ 0 02/20/08 - Val currency proceeds
-------------
50,627,900
- 1,000,000 02/24/08 - Jeu hourglass
- 810,600 02/24/08 - Jeu gil payout (38.6k x21)
+ 720,000 02/24/08 - Jeu entry fees (20k x36)
+ 746,000 02/24/08 - Jeu currency proceeds
-------------
50,283,300
- 1,000,000 02/27/08 - Val hourglass
- 75,000 02/27/08 - Val Icarus Wings (x10)
+ 720,000 02/27/08 - Val entry fees (20k x36)
+ 0 02/27/08 - Val currency proceeds
-------------
49,928,300 February 2008 Balance End

Summary:

44,959,200 February 2008 Balance Start
- 10,000,000 Gross Hourglass Costs
- 361,900 Gross Medicine Costs
- 3,343,000 Gross Gil Payouts
- 0 Gross Curency Returned
+ 6,000,000 Gross Entry Fees
+ 12,674,000 Gross Currency Proceeds
-------------
49,928,300 February 2008 Balance End

[Teorem]

49,928,300 March 2008 Balance Start
- 1,000,000 03/02/08 - San hourglass
- 1,186,800 03/02/08 - San gil payout (51.6k x23)
+ 680,000 03/02/08 - San entry fees (20k x34)
+ 1,204,000 03/02/08 - San currency proceeds
-------------
49,625,500
- 1,000,000 03/05/08 - Bcd hourglass
- 750,000 03/05/08 - Bcd gil payout (30k x25)
- 464,000 03/05/08 - Currency returned - Robhighman
+ 900,000 03/05/08 - Bcd entry fees (20k x45)
+ 0 03/05/08 - Bcd currency proceeds
-------------
48,311,500
- 1,000,000 03/09/08 - Xar hourglass
- 480,000 03/09/08 - Xar gil payout (30k x16)
- 254,000 03/09/08 - Xar Icarus Wings
- 14,000 03/09/08 - Xar Venom Potions
+ 800,000 03/09/08 - Xar entry fees (20k x40)
+ 0 03/09/08 - Xar currency proceeds
-------------
47,363,500
- 1,000,000 03/12/08 - Bas hourglass
- 688,000 03/12/08 - Bas gil payout (43.0k x10)
+ 860,000 03/12/08 - Bas entry fees (20k x43)
+ 1,461,000 03/12/08 - Bas currency proceeds
-------------
47,996,500
- 1,000,000 03/16/08 - Xar hourglass
- 540,000 03/16/08 - Xar gil payout (30k x18)
- 23,000 03/16/08 - Xar Poison/Venom Potions
+ 800,000 03/16/08 - Xar entry fees (20k x40)
+ 0 03/16/08 - Xar currency proceeds
-------------
47,233,500
- 1,000,000 03/19/08 - Quf hourglass
+ 720,000 03/19/08 - Quf entry fees (20k x36)
+ 280,000 03/19/08 - Quf currency proceeds
-------------
47,233,500
+ 0 03/23/08 - Bcd hourglass (spare used)
- 690,000 03/23/08 - Bcd gil payout (30.0k x23)
- 19,200 03/23/08 - Bcd Hermes Quenchers
+ 760,000 03/23/08 - Bcd entry fees (20k x38)
+ 0 03/23/08 - Bcd currency proceeds
-------------
47,284,300
- 1,000,000 03/26/08 - Jeu hourglass
- 1,030,400 03/26/08 - Jeu gil payout (36.8k x28)
+ 820,000 03/26/08 - Jeu entry fees (20k x41)
+ 634,000 03/26/08 - Jeu currency proceeds
-------------
46,707,900
- 2,000,000 03/30/08 - Tav hourglasses
+ 340,000 03/30/08 - Tav entry fees (20k x35)
+ 0 03/30/08 - Tav currency proceeds
-------------
45,047,900 March 2008 Balance End

Summary:

49,928,300 March 2008 Balance Start
- 9,000,000 Gross Hourglass Costs
- 310,200 Gross Medicine Costs
- 5,365,200 Gross Gil Payouts
+ 6,680,000 Gross Entry Fees
+ 3,579,000 Gross Currency Proceeds
- 464,000 Gross Curency Returned
-------------
45,047,900 March 2008 Balance End

[Teorem]

45,047,900 April 2008 Balance Start
- 1,000,000 04/02/08 - Val hourglass
+ 700,000 04/02/08 - Val entry fees (20k x35)
+ 710,000 04/02/08 - Val currency proceeds
-------------
45,457,900
- 1,000,000 04/06/08 - Xar hourglass
- 510,000 04/06/08 - Xar gil payout (30k x17)
- 143,000 04/06/08 - Xar Icarus Wings
- 24,000 04/06/08 - Xar Venom Potions
- 15,000 04/06/08 - Xar Powder Boots
+ 920,000 04/06/08 - Xar entry fees (20k x46)
+ 0 04/06/08 - Xar currency proceeds
-------------
44,685,900
- 1,000,000 04/09/08 - Xar hourglass
- 540,000 04/09/08 - Xar gil payout (30k x18)
- 70,000 04/09/08 - Xar Icarus Wings
- 9,000 04/09/08 - Xar Venom Potions
+ 780,000 04/09/08 - Xar entry fees (20k x39)
+ 196,000 04/09/08 - Xar currency proceeds
-------------
44,042,900
- 1,000,000 04/13/08 - Bcd hourglass
- 942,300 04/13/08 - Bcd gil payout (34.9k x27)
+ 860,000 04/13/08 - Bcd entry fees (20k x43)
+ 0 04/13/08 - Bcd currency proceeds
-------------
42,960,600
- 1,000,000 04/16/08 - Win hourglass
- 1,242,000 04/16/08 - Win gil payout (46.0k x27)
+ 840,000 04/16/08 - Win entry fees (20k x42)
+ 156,000 04/16/08 - Win currency proceeds
-------------
41,714,600
- 1,000,000 04/20/08 - Bas hourglass
- 1,562,400 04/20/08 - Bas gil payout (65.1k x24)
+ 880,000 04/20/08 - Bas entry fees (20k x44)
+ 1,173,000 04/20/08 - Bas currency proceeds
-------------
41,205,200
- 1,000,000 04/23/08 - San hourglass
- 1,174,500 04/23/08 - San gil payout (40.5k x29)
+ 900,000 04/23/08 - San entry fees (20k x45)
+ 1,104,000 04/23/08 - San currency proceeds
-------------
41,034,700
- 1,000,000 04/27/08 - Xar hourglass
- 690,000 04/27/08 - Xar gil payout (30.0k x23)
- 42,600 04/27/08 - Xar Poison Potions
+ 800,000 04/27/08 - Xar entry fees (20k x40)
+ 9,588,000 04/27/08 - Xar currency proceeds
-------------
49,690,100
- 1,000,000 04/30/08 - Bas hourglasses
- 720,000 04/30/08 - Bas gil payout (30.0k x24)
+ 960,000 04/30/08 - Bas entry fees (20k x48)
+ 807,000 04/30/08 - Bas currency proceeds
-------------
49,737,100 April 2008 Balance End

Summary:

45,047,900 April 2008 Balance Start
- 9,000,000 Gross Hourglass Costs
- 303,600 Gross Medicine Costs
- 7,381,200 Gross Gil Payouts
+ 7,640,000 Gross Entry Fees
+ 13,734,000 Gross Currency Proceeds
+ 0 Gross Curency Returned
-------------
49,737,100 April 2008 Balance End

[Teorem]

49,737,100 May 2008 Balance Start
- 3,000,000 05/04/08 - Quf/Tav hourglasses, plus spare
- 60,000 05/04/08 - Quf Icarus Wings
+ 180,000 05/04/08 - Tav entry fees (10k x18)
+ 240,000 05/04/08 - Quf entry fees (10k x24)
+ 176,000 05/04/08 - Quf/Tav currency proceeds
-------------
47,273,100
- 0 05/07/08 - Bcd hourglass (spare used)
- 787,500 05/07/08 - Bcd gil payout (31.5k x25)
+ 180,000 05/07/08 - Bcd entry fees (20k x9)
+ 4,136,000 05/07/08 - Bcd currency proceeds
-------------
50,801,600
- 1,000,000 05/11/08 - Xar hourglass
- 600,000 05/11/08 - Xar gil payout (30k x20)
- 70,000 05/11/08 - Xar Icarus Wings
- 34,600 05/11/08 - Xar Poison Potions
+ 780,000 05/11/08 - Xar entry fees (20k x39)
+ 84,000 05/11/08 - Xar currency proceeds
-------------
49,961,000
- 1,000,000 05/14/08 - Jeu hourglass
- 828,400 05/14/08 - Jeu gil payout (43.6k x19)
+ 800,000 05/14/08 - Jeu entry fees (20k x40)
+ 384,000 05/14/08 - Jeu currency proceeds
-------------
49,316,600
- 2,000,000 05/18/08 - Bcd hourglass + spare
- 1,230,800 05/18/08 - Bcd gil payout (36.2k x34)
+ 940,000 05/18/08 - Bcd entry fees (20k x47)
+ 5,206,000 05/18/08 - Bcd currency proceeds
-------------
52,231,800
- 1,000,000 05/21/08 - San hourglass
- 1,052,500 05/21/08 - San gil payout (42.1k x25)
+ 820,000 05/21/08 - San entry fees (20k x41)
+ 3,348,000 05/21/08 - San currency proceeds
-------------
54,347,300
- 0 05/25/08 - Xar hourglass (spare used)
- 540,000 05/25/08 - Xar gil payout (30.0k x18)
- 27,000 05/25/08 - Xar Venom Potions
- 70,000 05/25/08 - Xar Icarus Wings
+ 820,000 05/25/08 - Xar entry fees (20k x41)
+ 716,000 05/25/08 - Xar currency proceeds
-------------
55,246,300
- 1,000,000 05/28/08 - Bub hourglass
+ 360,000 05/28/08 - Bub entry fees (10k x36)
+ 2,300,000 05/28/08 - Bub currency proceeds
-------------
56,906,300 May 2008 Balance End

Summary:

49,737,100 May 2008 Balance Start
- 9,000,000 Gross Hourglass Costs
- 261,600 Gross Medicine Costs
- 5,039,200 Gross Gil Payouts
+ 5,120,000 Gross Entry Fees
+ 16,350,000 Gross Currency Proceeds
+ 0 Gross Curency Returned
-------------
56,906,300 May 2008 Balance End

[Teorem]

56,906,300 June 2008 Balance Start
- 2,000,000 06/01/08 - Tav hourglasses
+ 360,000 06/01/08 - Tav entry fees (10k x36)
+ 0 06/01/08 - Tav currency proceeds
-------------
55,266,300
- 1,000,000 06/04/08 - Quf hourglass
+ 360,000 06/04/08 - Quf entry fees (10k x36)
+ 232,000 06/04/08 - Quf currency proceeds
-------------
54,858,300
- 1,000,000 06/08/08 - Xar hourglass
- 570,000 06/08/08 - Xar gil payout (30k x19)
- 138,000 06/08/08 - Xar Icarus Wings
- 24,300 06/08/08 - Xar Venom Potions
- 60,100 06/08/08 - Xar Sleeping Potions
+ 780,000 06/08/08 - Xar entry fees (20k x39)
+ 198,000 06/08/08 - Xar currency proceeds
-------------
54,043,900
- 1,000,000 06/11/08 - San hourglass
- 942,000 06/11/08 - San gil payout (47.1k x20)
+ 680,000 06/11/08 - San entry fees (20k x34)
+ 840,000 06/11/08 - San currency proceeds
-------------
53,621,900
- 1,000,000 06/15/08 - Bcd hourglass
- 672,000 06/15/08 - Bcd gil payout (42.0k x16)
+ 600,000 06/15/08 - Bcd entry fees (20k x30)
+ 0 06/15/08 - Bcd currency proceeds
-------------
52,549,900
- 1,000,000 06/18/08 - Xar hourglass
- 570,000 06/18/08 - Xar gil payout (30.0k x19)
+ 820,000 06/18/08 - Xar entry fees (20k x41)
+ 871,000 06/18/08 - Xar currency proceeds
-------------
52,670,900
- 1,000,000 06/22/08 - Val hourglass
- 138,000 06/22/08 - Val Icarus Wings
+ 360,000 06/22/08 - Val entry fees (10k x36)
+ 1,905,000 06/22/08 - Val currency proceeds
-------------
53,797,900
- 1,000,000 06/25/08 - Bas hourglass
- 806,400 06/25/08 - Bas gil payout (44.8k x18)
+ 0 06/25/08 - Bas entry fees (FREE)
+ 2,407,000 06/25/08 - Bas currency proceeds
-------------
54,398,500
- 1,000,000 06/29/08 - Xar hourglass
- 760,000 06/29/08 - Xar gil payout (40k x19)
- 1,600,000 06/29/08 - Xar 400th run payout (40k x40)
- 27,000 06/29/08 - Xar Venom Potions
- 18,000 06/29/08 - Xar Sleeping Potions
+ 0 06/29/08 - Xar entry fees (FREE)
+ 192,000 06/29/08 - Xar currency proceeds
-------------
51,185,500 June 2008 Balance End

Summary:

56,906,300 June 2008 Balance Start
- 10,000,000 Gross Hourglass Costs
- 405,400 Gross Medicine Costs
- 5,920,400 Gross Gil Payouts
+ 3,960,000 Gross Entry Fees
+ 6,645,000 Gross Currency Proceeds
+ 0 Gross Curency Returned
-------------
51,185,500 June 2008 Balance End

[Teorem]

51,185,500 July 2008 Balance Start
- 1,000,000 07/02/08 - Xar hourglass
- 660,000 07/02/08 - Xar gil payout (30k x22)
- 168,000 07/02/08 - Xar Icarus Wings
- 18,000 07/02/08 - Xar Venom Potions
- 54,000 07/02/08 - Xar Sleeping Potions
+ 880,000 07/02/08 - Xar entry fees (20k x44)
+ 0 07/02/08 - Xar currency proceeds
-------------
50,165,500
- 1,000,000 07/06/08 - San hourglass
- 1,287,000 07/06/08 - San gil payout (39.0k x33)
+ 860,000 07/06/08 - San entry fees (20k x43)
+ 2,078,000 07/06/08 - San currency proceeds
-------------
50,816,500
- 1,000,000 07/09/08 - Win hourglass
- 1,047,500 07/09/08 - Win gil payout (41.9k x25)
- 90,000 07/09/08 - Win Sleeping Potions x60 (via Krish)
+ 780,000 07/09/08 - Win entry fees (20k x39)
+ 2,764,000 07/09/08 - Win currency proceeds
-------------
52,223,000
- 1,000,000 07/13/08 - Xar hourglass
- 660,000 07/13/08 - Xar gil payout (30.0k x22)
- 57,000 07/13/08 - Xar Venom Potions
+ 880,000 07/13/08 - Xar entry fees (20k x44)
+ 267,000 07/13/08 - Xar currency proceeds
-------------
51,653,000
- 1,000,000 07/16/08 - Bas hourglass
- 780,000 07/16/08 - Bas gil payout (30.0k x26)
+ 840,000 07/16/08 - Bas entry fees (20k x42)
+ 855,000 07/16/08 - Bas currency proceeds
-------------
51,568,000
- 1,000,000 07/20/08 - Xar hourglass
- 690,000 07/20/08 - Xar gil payout (30.0k x23)
- 36,000 07/20/08 - Xar Icarus Wings x4
- 10,000 07/20/08 - Xar Poison Potions
+ 940,000 07/20/08 - Xar entry fees (20k x47)
+ 1,200,000 07/20/08 - Xar currency proceeds
-------------
51,972,000
- 1,000,000 07/23/08 - Jeu hourglass
- 1,047,500 07/23/08 - Jeu gil payout (41.9k x25)
+ 860,000 07/23/08 - Jeu entry fees (20k x43)
+ 11,460,000 07/23/08 - Jeu currency proceeds
-------------
62,244,500
- 1,000,000 07/27/08 - Quf hourglass
- 91,600 07/27/08 - Quf Icarus Wings x14
+ 360,000 07/27/08 - Quf entry fees (10k x36)
+ 297,000 07/27/08 - Quf currency proceeds
-------------
61,809,900
- 1,000,000 07/30/08 - Bcd hourglass
- 829,400 07/30/08 - Bcd gil payout (37.7k x22)
- 32,000 07/30/08 - Bcd Hermes Quenchers x4
+ 0 07/30/08 - Bcd entry fees (FREE)
+ 0 07/30/08 - Bcd currency proceeds
-------------
59,948,500 July 2008 Balance End

Summary:

51,185,500 July 2008 Balance Start
- 9,000,000 Gross Hourglass Costs
- 556,600 Gross Medicine Costs
- 7,001,400 Gross Gil Payouts
+ 6,400,000 Gross Entry Fees
+ 18,921,000 Gross Currency Proceeds
+ 0 Gross Curency Returned
-------------
59,948,500 July 2008 Balance End

[Teorem]

59,948,500 August 2008 Balance Start
- 1,000,000 08/03/08 - Xar hourglass
- 540,000 08/03/08 - Xar gil payout (30k x18)
- 73,800 08/03/08 - Xar Icarus Wings x12
- 45,000 08/03/08 - Xar Sleeping Potions (via Krish)
+ 700,000 08/03/08 - Xar entry fees (20k x35)
+ 0 08/03/08 - Xar currency proceeds
-------------
58,989,700
- 1,000,000 08/06/08 - Xar hourglass
- 510,000 08/06/08 - Xar gil payout (30.0k x17)
- 70,000 08/03/08 - Xar Icarus Wings x12
+ 820,000 08/06/08 - Xar entry fees (20k x41)
+ 3,600,000 08/06/08 - Xar currency proceeds
-------------
61,829,700
- 1,000,000 08/10/08 - Jeu hourglass
- 872,950 08/10/08 - Jeu gil payout (51.4k x17)
+ 580,000 08/10/08 - Jeu entry fees (20k x29)
+ 881,800 08/10/08 - Jeu currency proceeds
-------------
61,418,550
- 1,000,000 08/13/08 - Bas hourglass
- 948,600 08/13/08 - Bas gil payout (30.6k x31)
+ 920,000 08/13/08 - Bas entry fees (20k x46)
+ 5,281,000 08/13/08 - Bas currency proceeds
-------------
65,670,950
- 1,000,000 08/17/08 - Bcd hourglass
- 1,209,000 08/17/08 - Bcd gil payout (40.3k x30)
+ 1,040,000 08/17/08 - Bcd entry fees (20k x52)
+ 68,000 08/17/08 - Bcd currency proceeds
-------------
64,569,950
- 1,000,000 08/20/08 - Xar hourglass
- 138,000 08/20/08 - Xar Icarus Wings x12 x2
- 30,000 08/20/08 - Xar Venom Potions x12 x3
- 36,000 08/20/08 - Xar Poison Potions x12 x3
- 630,000 08/20/08 - Xar gil payout (30k x21)
+ 0 08/20/08 - Xar entry fees (free run)
+ 2,257,000 08/20/08 - Xar currency proceeds
-------------
64,992,950
- 2,000,000 08/24/08 - Tav hourglasses
+ 360,000 08/24/08 - Tav entry fees (10k x36)
+ 0 08/24/08 - Tav currency proceeds
-------------
63,352,950
- 1,000,000 08/27/08 - San hourglass
- 1,209,600 08/27/08 - San gil payout (43.2k x28)
+ 800,000 08/27/08 - San entry fees (20k x40)
+ 1,492,000 08/27/08 - San currency proceeds
-------------
63,435,350
- 1,000,000 08/31/08 - Win hourglass
- 1,059,000 08/31/08 - Win gil payout (35.3k x30)
+ 800,000 08/31/08 - Win entry fees (20k x40)
+ 1,540,000 08/31/08 - Win currency proceeds
-------------
63,716,350 August 2008 Balance End

Summary:

59,948,500 August 2008 Balance Start
- 10,000,000 Gross Hourglass Costs
- 392,800 Gross Medicine Costs
- 6,979,150 Gross Gil Payouts
+ 6,020,000 Gross Entry Fees
+ 15,119,800 Gross Currency Proceeds
+ 0 Gross Curency Returned
-------------
63,716,350 August 2008 Balance End

[Teorem]

63,716,350 September 2008 Balance Start
- 1,000,000 09/03/08 - Val hourglass
+ 360,000 09/03/08 - Val entry fees (10k x36)
+ 348,000 09/03/08 - Val currency proceeds
-------------
63,424,350
- 1,000,000 09/07/08 - Xar hourglass
- 810,000 09/07/08 - Xar gil payout (30.0k x27)
- 70,000 09/07/08 - Xar Icarus Wings x12
+ 0 09/07/08 - Xar entry fees (free run)
+ 428,000 09/07/08 - Xar currency proceeds
-------------
61,972,350
- 500,000 09/10/08 - Bub hourglass
- 65,000 09/10/08 - Bub Icarus Wings
+ 180,000 09/10/08 - Bub entry fees (5k x36)
+ 0 09/10/08 - Bub currency proceeds
-------------
61,587,350
- 1,000,000 09/14/08 - Bas/Tav hourglasses
- 913,500 09/14/08 - Bas gil payout (43.5k x21)
+ 330,000 09/14/08 - Bas entry fees (10k x33)
+ 90,000 09/14/08 - Tav entry fees (5k x18)
+ 4,302,000 09/14/08 - Bas currency proceeds
-------------
64,395,850
- 500,000 09/17/08 - Xar hourglass
- 532,100 09/17/08 - Xar gil payout (31.3k x17)
- 32,000 09/17/08 - Xar Venom Potions x12 x3
+ 490,000 09/17/08 - Xar entry fees (10k x49)
+ 192,000 09/17/08 - Xar currency proceeds
-------------
64,013,750
- 500,000 09/21/08 - San hourglass
- 1,125,600 09/21/08 - San gil payout (40.2k x28)
+ 420,000 09/21/08 - San entry fees (10k x42)
+ 900,000 09/21/08 - San currency proceeds
-------------
63,708,150
- 500,000 09/24/08 - Bcd hourglass
- 894,600 09/24/08 - Bcd gil payout (49.7k x18)
+ 460,000 09/24/08 - Bcd entry fees (10k x46)
+ 0 09/24/08 - Bcd currency proceeds
-------------
62,773,550
- 500,000 09/28/08 - Xar hourglass
- 780,000 09/28/08 - Xar gil payout (30k x26)
- 68,000 09/28/08 - Xar Sleeping Potions x12 x5
- 31,000 09/28/08 - Xar Icarus Wings x7
- 42,000 09/28/08 - Xar Venom Potions x12 x4
- 36,000 09/28/08 - Xar Poison Potions x12 x2
+ 490,000 09/28/08 - Xar entry fees (10k x49)
+ 0 09/28/08 - Xar currency proceeds
-------------
61,806,550 September 2008 Balance End

Summary:

63,716,350 September 2008 Balance Start
- 5,500,000 Gross Hourglass Costs
- 344,000 Gross Medicine Costs
- 5,055,800 Gross Gil Payouts
+ 2,820,000 Gross Entry Fees
+ 6,170,000 Gross Currency Proceeds
+ 0 Gross Curency Returned
-------------
61,806,550 September 2008 Balance End

[Teorem]

61,806,550 October 2008 Balance Start
- 500,000 10/01/08 - Xar hourglass
- 810,000 10/01/08 - Xar gil payout (30k x27)
- 139,000 10/01/08 - Xar Icarus Wings x12 x2
+ 430,000 10/01/08 - Xar entry fees (10k x43)
+ 0 10/01/08 - Xar currency proceeds
+ 1,600,000 10/01/08 - LS Donation - Civet
-------------
62,387,550
- 1,000,000 10/05/08 - Quf/Tav hourglasses
- 85,000 10/05/08 - Quf Icarus Wings x11
+ 165,000 10/05/08 - Quf entry fees (5k x33)
+ 90,000 10/05/08 - Tav entry fees (5k x18)
+ 0 10/05/08 - Quf/Tav currency proceeds
-------------
61,557,550
- 500,000 10/08/08 - Bcd hourglass
- 890,400 10/08/08 - Bcd gil payout (42.4k x21)
- 65,000 10/08/08 - Bub Icarus Wings
+ 360,000 10/08/08 - Bub entry fees (10k x36)
+ 278,000 10/08/08 - Bub currency proceeds
-------------
60,740,150
- 500,000 10/12/08 - Xar houglass
- 736,000 10/12/08 - Xar gil payout (36.8k x20)
- 10,000 10/12/08 - Xar Venom Potions x12
- 14,000 10/12/08 - Xar Poison Potions x12
- 72,100 10/12/08 - Xar Icarus Wings x11
+ 0 10/12/08 - Xar entry fees (FREE RUN)
+ 752,000 10/12/08 - Xar currency proceeds
-------------
60,160,050
- 500,000 10/15/08 - Bcd hourglass
- 613,700 10/15/08 - Bcd gil payout (32.3k x19)
+ 320,000 10/15/08 - Bcd entry fees (10k x32)
+ 1,240,000 10/15/08 - Bcd currency proceeds
-------------
60,606,350
- 1,000,000 10/19/08 - Tav/Tav hourglasses
+ 90,000 10/19/08 - Tav entry fees (5k x18)
+ 90,000 10/19/08 - Tav entry fees (5k x18)
+ 0 10/19/08 - Tav currency proceeds
-------------
59,786,350
- 500,000 10/22/08 - Val hourglass
+ 180,000 10/22/08 - Val entry fees (5k x36)
+ 6,070,000 10/22/08 - Val currency proceeds
-------------
65,536,350
- 1,000,000 10/26/08 - Bub/Tav hourglasses
+ 155,000 10/26/08 - Bub entry fees (5k x31)
+ 90,000 10/26/08 - Tav entry fees (5k x18)
+ 3,594,000 10/26/08 - Bub/Tav currency proceeds
-------------
68,375,350
- 500,000 10/29/08 - Xar houglass
- 660,000 10/29/08 - Xar gil payout (30k x22)
- 9,000 10/29/08 - Xar Venom Potions x12
- 12,800 10/29/08 - Xar Poison Potions x12
- 15,000 10/29/08 - Xar Sleeping Potions x12
+ 400,000 10/29/08 - Xar entry fees (10k x40)
+ 172,000 10/29/08 - Xar currency proceeds
-------------
67,750,550 October 2008 Balance End

Summary:

61,806,550 October 2008 Balance Start
- 6,000,000 Gross Hourglass Costs
- 421,900 Gross Medicine Costs
- 3,710,100 Gross Gil Payouts
+ 2,370,000 Gross Entry Fees
+ 12,106,000 Gross Currency Proceeds
+ 0 Gross Curency Returned
+ 1,600,000 Gross Misc. Income
-------------
67,750,550 October 2008 Balance End

[Teorem]

67,750,550 November 2008 Balance Start
- 500,000 11/02/08 - Bcd hourglass
- 969,600 11/02/08 - Bcd gil payout (40.4k x24)
+ 420,000 11/02/08 - Bcd entry fees (10k x42)
+ 1,944,000 11/02/08 - Bcd currency proceeds
-------------
68,644,950
- 500,000 11/05/08 - Win hourglass
- 912,000 11/05/08 - Win gil payout (57k x16)
+ 340,000 11/05/08 - Win entry fees (10k x34)
+ 1,578,000 11/05/08 - Win currency proceeds
-------------
69,150,950
- 500,000 11/09/08 - Xar hourglass
- 726,000 11/09/08 - Xar gil payout (33k x22)
- 42,000 11/09/08 - Xar Sleeping Potions x12 x3
- 80,000 11/09/08 - Xar Icarus Wings x12
- 27,000 11/09/08 - Xar Venom Potions x12 x3
- 28,000 11/09/08 - Xar Poison Potions x12 x2
+ 440,000 11/09/08 - Xar entry fees (10k x44)
+ 139,000 11/09/08 - Xar currency proceeds
-------------
68,326,950
- 500,000 11/12/08 - San hourglass
- 1,441,800 11/12/08 - San gil payout (53.4k x27)
+ 410,000 11/12/08 - San entry fees (10k x41)
+ 4,152,000 11/12/08 - San currency proceeds
-------------
70,947,150
- 500,000 11/16/08 - Jeu hourglass
- 1,165,000 11/16/08 - Jeu gil payout (46.6k x25)
+ 450,000 11/16/08 - Jeu entry fees (10k x45)
+ 6,790,000 11/16/08 - Jeu currency proceeds
-------------
76,522,150
- 500,000 11/19/08 - Xar hourglass
- 662,200 11/19/08 - Xar gil payout (30.1k x22)
- 35,200 11/19/08 - Xar Icarus Wings x4
+ 410,000 11/19/08 - Xar entry fees (10k x41)
+ 0 11/19/08 - Xar currency proceeds
-------------
75,734,750
- 1,000,000 11/23/08 - Tav hourglasses
+ 180,000 11/23/08 - Tav entry fees (5k x36)
+ 4,564,000 11/23/08 - Tav currency proceeds
-------------
79,478,750
- 1,000,000 11/26/08 - Bub/Tav hourglasses
+ 130,000 11/26/08 - Bub entry fees (5k x26)
+ 90,000 11/26/08 - Tav entry fees (5k x18)
+ 2,400,000 11/26/08 - Bub/Tav currency proceeds
-------------
81,098,750
- 500,000 11/30/08 - Bas hourglass
- 840,400 11/30/08 - Bas gil payout (38.2k x22)
+ 380,000 11/30/08 - Bas entry fees (10k x38)
+ 7,076,000 11/30/08 - Bas currency proceeds
-------------
87,214,350 November 2008 Balance End

Summary:

67,750,550 November 2008 Balance Start
- 5,500,000 Gross Hourglass Costs
- 212,200 Gross Medicine Costs
- 6,717,000 Gross Gil Payouts
+ 3,250,000 Gross Entry Fees
+ 28,643,000 Gross Currency Proceeds
+ 0 Gross Curency Returned
-------------
87,214,350 November 2008 Balance End

[Teorem]

87,214,350 December 2008 Balance Start
- 500,000 12/03/08 - Xar hourglass
- 778,000 12/03/08 - Xar gil payout (38.9k x20)
- 110,000 12/03/08 - Xar Icarus Wings x12
- 24,000 12/03/08 - Xar Venom Potions x12 x2
- 11,000 12/03/08 - Xar Poison Potions x12
+ 0 12/03/08 - Xar entry fees
+ 1,464,000 12/03/08 - Xar currency proceeds
-------------
87,255,350
- 500,000 12/07/08 - Bcd hourglass
- 775,800 12/07/08 - Bcd gil payout (43.1k x18)
+ 0 12/07/08 - Bcd entry fees
+ 800,000 12/07/08 - Bcd currency proceeds
-------------
86,779,550
- 1,000,000 12/10/08 - Bas/Val hourglasses
- 705,000 12/10/08 - Bas gil payout (47.0k x15)
- 304,000 12/10/08 - Val gil payout (15.2k x20)
+ 0 12/10/08 - Bas entry fees
+ 0 12/10/08 - Val entry fees
+ 0 12/10/08 - Bas/Val currency proceeds
-------------
84,770,550
- 500,000 12/14/08 - Xar hourglass
- 1,441,800 12/14/08 - Xar gil payout (47.2k x16)
- 140,000 12/14/08 - Xar Icarus Wings x12 x2
- 20,000 12/14/08 - Xar Venom Potions x12 x2
- 26,000 12/14/08 - Xar Poison Potions x12 x2
+ 0 12/14/08 - Xar entry fees
+ 0 12/14/08 - Xar currency proceeds
-------------
82,642,750
- 500,000 12/17/08 - Bub hourglass
+ 0 12/17/08 - Bub entry fees
+ 42,000 12/17/08 - Bub currency proceeds
-------------
82,184,750
- 500,000 12/21/08 - Win hourglass
- 1,253,500 12/21/08 - Win gil payout (54.5k x23)
+ 0 12/21/08 - Win entry fees
+ 1,476,000 12/21/08 - Win currency proceeds
-------------
81,907,250
- 500,000 12/24/08 - Bas hourglass
- 768,300 12/24/08 - Bas gil payout (59.1k x13)
+ 0 12/24/08 - Bas entry fees
+ 0 12/24/08 - Bas currency proceeds
-------------
80,638,950
- 500,000 12/28/08 - Xar hourglass
- 899,300 12/28/08 - Xar gil payout (39.1k x23)
- 202,000 12/28/08 - Xar Icarus Wings x12 x2
+ 0 12/28/08 - Xar entry fees
+ 3,184,000 12/28/08 - Xar currency proceeds
-------------
82,221,650
- 500,000 12/31/08 - Val hourglass
- 194,000 12/31/08 - Val Icarus Wings x12 x2
+ 0 12/31/08 - Val entry fees
+ 299,000 12/31/08 - Val currency proceeds
-------------
81,826,650 December 2008 Balance End

Summary:

87,214,350 December 2008 Balance Start
- 5,000,000 Gross Hourglass Costs
- 727,000 Gross Medicine Costs
- 6,925,700 Gross Gil Payouts
+ 0 Gross Entry Fees
+ 7,265,000 Gross Currency Proceeds
+ 0 Gross Curency Returned
-------------
81,826,650 December 2008 Balance End

[Teorem]

81,826,650 January 2009 Balance Start
- 500,000 01/04/09 - Xar hourglass
- 767,800 01/04/09 - Xar gil payout (34.9k x22)
+ 380,000 01/04/09 - Xar entry fees (10k x38)
+ 0 01/04/09 - Xar currency proceeds
-------------
80,938,850
- 500,000 01/07/09 - Quf hourglass
+ 180,000 01/07/09 - Quf entry fees (5k x36)
+ 108,000 01/07/09 - Quf currency proceeds
-------------
80,726,850
- 500,000 01/11/09 - Bcd hourglass
- 926,100 01/11/09 - Bcd gil payout (34.3k x27)
+ 500,000 01/11/09 - Bcd entry fees (10k x50)
+ 0 01/11/09 - Bcd currency proceeds
-------------
79,800,750
- 500,000 01/14/09 - Xar hourglass
- 734,400 01/14/09 - Xar gil payout (40.8k x18)
- 39,000 01/14/09 - Xar Poison Potions x12 x3
+ 420,000 01/14/09 - Xar entry fees (10k x42)
+ 360,000 01/14/09 - Xar currency proceeds
-------------
79,307,350
- 500,000 01/18/09 - Win hourglass
- 1,167,500 01/18/09 - Win gil payout (46.7k x25)
+ 230,000 01/18/09 - Win entry fees (5k x46)
+ 4,346,000 01/18/09 - Win currency proceeds
-------------
82,215,850
- 500,000 01/21/09 - Bcd hourglass
- 810,000 01/21/09 - Bcd gil payout (30.0k x27)
+ 450,000 01/21/09 - Bcd entry fees (10k x45)
+ 0 01/21/09 - Bcd currency proceeds
-------------
81,355,850
- 500,000 01/25/09 - Xar hourglass
- 780,000 01/25/09 - Xar gil payout (30.0k x26)
- 42,000 01/25/09 - Xar Poison Potions x12 x3
+ 380,000 01/25/09 - Xar entry fees (10.0k x38)
+ 476,000 01/25/09 - Xar currency proceeds
-------------
80,889,850
- 500,000 01/28/09 - Bas hourglass
- 954,500 01/28/09 - Bas gil payout (41.5k x23)
- 564,000 01/28/09 - Currency Returned - Peachfuzz
+ 440,000 01/28/09 - Bas entry fees (10.0k x44)
+ 0 01/28/09 - Bas currency proceeds
-------------
79,311,350 January 2009 Balance End

Summary:

81,826,650 January 2009 Balance Start
- 4,000,000 Gross Hourglass Costs
- 81,000 Gross Medicine Costs
- 6,140,300 Gross Gil Payouts
+ 2,980,000 Gross Entry Fees
+ 5,290,000 Gross Currency Proceeds
- 564,000 Gross Curency Returned
-------------
79,311,350 January 2009 Balance End

[Teorem]

79,311,350 February 2009 Balance Start
- 500,000 02/01/09 - Jeu hourglass
- 1,225,500 02/01/09 - Jeu gil payout (64.5k x19)
+ 420,000 02/01/09 - Jeu entry fees (10k x42)
+ 2,071,000 02/01/09 - Jeu currency proceeds
-------------
80,076,850
- 500,000 02/04/09 - San hourglass
- 1,088,000 02/04/09 - San gil payout (54.4k x20)
+ 470,000 02/04/09 - San entry fees (10k x47)
+ 7,708,000 02/04/09 - San currency proceeds
-------------
86,666,850
- 500,000 02/08/09 - Bcd hourglass
- 870,000 02/08/09 - Bcd gil payout (30.0k x29)
- 7,000 02/08/09 - Bcd Hermes Quencher x1
+ 470,000 02/08/09 - Bcd entry fees (10k x47)
+ 1,492,000 02/08/09 - Bcd currency proceeds
-------------
87,251,850
- 1,000,000 02/11/09 - Quf/Tav hourglasses
- 184,000 02/11/09 - Quf Icarus Wings x12 x2
+ 150,000 02/11/09 - Quf entry fees (5k x30)
+ 90,000 02/11/09 - Tav entry fees (5k x18)
+ 224,000 02/11/09 - Quf/Tav currency proceeds
-------------
86,531,850
- 500,000 02/15/09 - Win hourglass
- 1,052,000 02/15/09 - Win gil payout (52.6k x20)
+ 380,000 02/15/09 - Win entry fees (10k x38)
+ 1,224,000 02/15/09 - Win currency proceeds
-------------
86,583,850
- 500,000 02/18/09 - Val hourglass
+ 180,000 02/18/09 - Val entry fees (5k x36)
+ 0 02/18/09 - Val currency proceeds
-------------
86,263,850
- 1,000,000 02/22/09 - Tav/Tav hourglasses
+ 90,000 02/22/09 - Tav entry fees (5k x18)
+ 90,000 02/22/09 - Tav entry fees (5k x18)
+ 0 02/22/09 - Tav currency proceeds
-------------
85,443,850
- 500,000 02/25/09 - Xar hourglass
- 870,000 02/25/09 - Xar gil payout (30.0k x29)
- 20,000 02/25/09 - Xar Venom Potions x12 x2
+ 440,000 02/25/09 - Xar entry fees (10k x44)
+ 81,000 02/25/09 - Xar currency proceeds
-------------
84,574,850 February 2009 Balance End

Summary:

79,311,350 February 2009 Balance Start
- 5,000,000 Gross Hourglass Costs
- 211,000 Gross Medicine Costs
- 5,105,500 Gross Gil Payouts
+ 2,780,000 Gross Entry Fees
+ 12,800,000 Gross Currency Proceeds
+ 0 Gross Curency Returned
-------------
84,574,850 February 2009 Balance End

[Teorem]

84,574,850 March 2009 Balance Start
- 500,000 03/01/09 - Jeu hourglass
- 1,049,400 03/01/09 - Jeu gil payout (47.7k x22)
+ 420,000 03/01/09 - Jeu entry fees (10k x42)
+ 2,826,000 03/01/09 - Jeu currency proceeds
-------------
86,271,450
- 500,000 03/04/09 - Bas hourglass
- 1,000,500 03/04/09 - Bas gil payout (34.5k x29)
+ 450,000 03/04/09 - Bas entry fees (10k x45)
+ 765,000 03/04/09 - Bas currency proceeds
-------------
85,985,950
- 500,000 03/08/09 - Bcd hourglass
- 854,000 03/08/09 - Bcd gil payout (42.7k x20)
+ 410,000 03/08/09 - Bcd entry fees (10k x41)
+ 0 03/08/09 - Bcd currency proceeds
-------------
85,041,950
- 500,000 03/11/09 - Xar hourglasse
- 570,000 03/11/09 - Xar gil payout (30.0k x19)
- 60,000 03/11/09 - Xar Poison Potions x12 x4 (Kariessa)
+ 340,000 03/11/09 - Xar entry fees (10k x34)
+ 0 03/11/09 - Xar currency proceeds
-------------
84,251,950
- 1,000,000 03/15/09 - Tav/Tav hourglasses
+ 90,000 03/15/09 - Tav entry fees (5k x18)
+ 90,000 03/15/09 - Tav entry fees (5k x18)
+ 2,082,000 03/15/09 - Tav currency proceeds
-------------
85,513,950
- 500,000 03/18/09 - Bub hourglass
+ 180,000 03/18/09 - Bub entry fees (10k x36)
+ 712,000 03/18/09 - Bub currency proceeds
-------------
85,905,950
- 500,000 03/22/09 - Xar hourglass
- 780,000 03/22/09 - Xar gil payout (30.0k x26)
- 265,000 03/22/09 - Xar Icarus Wings x12 x3
+ 370,000 03/22/09 - Xar entry fees (10k x37)
+ 2,348,000 03/22/09 - Xar currency proceeds
-------------
87,078,950
- 500,000 03/25/09 - Bcd hourglass
- 1,137,500 03/25/09 - Bcd gil payout (45.5k x25)
+ 440,000 03/25/09 - Bcd entry fees (10k x39)
+ 932,000 03/25/09 - Bcd currency proceeds
-------------
86,813,450 Current March 2009 Balance